Back to all news
AnalysisNVIDIA

NVDA: ~$1T Cumulative Free Cash Flow in 3 Years — CAGR 58.2%

Published · Updated · By Investus editorial desk (SUNRYU Partners)

NVIDIA's free cash flow is projected to total approximately $1 trillion over the next three years: Jan'27(E) $190B, Jan'28(E) $327B, Jan'29(E) $452B — CAGR 58.2%. Since 2018, NVDA's FCF has changed +15,427%. The LTM figure is $127B; the Jan'29 estimate is 3.5× that level.

NVDA: ~$1T Cumulative Free Cash Flow in 3 Years — CAGR 58.2%

What happened

Fiscal.ai analysis (via @BramVGenechten) projects NVIDIA's annual free cash flow as: Jan'27(E) $190,203M, Jan'28(E) $326,778M, Jan'29(E) $451,669M. Summed over three years: ~$969B ≈ $1 trillion. CAGR: 58.2%. Total change since Jan 2018: +15,427%.

The current LTM FCF is $127B. Jan'29(E) at $452B is approximately 3.5× that level. At this scale, NVDA's annual FCF would exceed the full-year revenue of the majority of S&P 500 companies.

Bram Van Genechten's post: 'Nvidia is expected to do ~1 trillion in Free Cash Flow. In 3 years. In-sane.'

More detail

The projections depend on three things: Blackwell GPU shipments ramping successfully for Jan'27, agentic AI driving 4–10× GPU demand growth in inference (not just training), and TSMC leading-edge capacity remaining sufficient. The FCF margin expansion is partly structural: NVIDIA's software ecosystem (CUDA) and cloud platforms (DGX/HGX) have lower capex requirements than hardware alone, so cash conversion accelerates as the mix shifts.

The LTM chart from 2018 to present shows the inflection point was 2024, with Jan'24 at $27B, Jan'25 at $61B, Jan'26 at $96B, LTM at $127B — and then a forecast steepening to $190/327/452B in the following three years.

Analyst and house views

Susquehanna is bullish ahead of the November 17 NVDA earnings report. BofA maintains Overweight on Blackwell ramp evidence. NVDA's current P/E of 22.9× vs a 10-year average of 61.2× — if the FCF growth path is real, the multiple compression story runs in reverse.

investus Research

Sources & further reading

Related articles

Email the morning brief

Disclaimer

This article is editorial research for informational purposes only. It is not investment advice, a recommendation, or a solicitation to buy or sell any security, and does not guarantee any return. Markets carry risk of loss. Verify figures against the primary sources before making decisions.

View Past Sessions